Skip to content

Commit

Permalink
Update test results
Browse files Browse the repository at this point in the history
  • Loading branch information
@mjprilliman
mjprilliman committed Oct 29, 2024
1 parent bbbe46f commit 620774d
Showing 1 changed file with 48 additions and 48 deletions.
96 changes: 48 additions & 48 deletions test_results_win64.csv
View file
Original file line number Diff line number Diff line change
@@ -1,47 +1,47 @@
TECHNOLOGY,FINANCING,ANNUAL_OUTPUT,LCOE_NOM,LPPA_NOM,MESSAGES
Flat Plate PV,Residential,13700.6,8.67416,NA,;
Flat Plate PV,Commercial,808617,4.08413,NA,;
Flat Plate PV,Third Party,13700.6,NA,NA,;
Flat Plate PV,Host Developer,808617,10.3366,11.4551,;
Flat Plate PV,Single Owner,193152944,5.09575,4.64696,; Warning: NPV is $-8.14542e+06. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,Merchant Plant,193152944,4.83352,NA,; Warning: NPV is $-4.77926e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,Leveraged Partnership Flip,193152944,5.26334,4.64696,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-1.09634e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,All Equity Partnership Flip,193152944,5.75883,4.64696,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.20049e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,Sale Leaseback,193152944,6.53523,4.64696,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-3.44267e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,LCOE Calculator,193152944,NA,NA,;
Flat Plate PV,None,155942864,NA,NA,;
PVWatts,Residential,13904.6,9.69892,NA,;
PVWatts,Commercial,938557,3.76665,NA,;
PVWatts,Third Party,11123.6,NA,NA,;
PVWatts,Host Developer,938557,9.52331,10.2664,;
PVWatts,Single Owner,211907456,4.50702,4.64739,;
PVWatts,Community Solar,211907456,4.72857,NA,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-6.50779e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,Merchant Plant,211907456,4.23759,NA,; Warning: NPV is $-4.18393e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,Leveraged Partnership Flip,211907456,4.65964,4.64739,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-239153. A negative NPV indicates project costs are higher than revenues.
PVWatts,All Equity Partnership Flip,211907456,5.17504,4.64739,; Warning: NPV is $-1.25365e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,Sale Leaseback,211907456,5.8821,4.64739,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.4762e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,LCOE Calculator,211907456,NA,NA,;
PVWatts,None,173806896,NA,NA,;
Flat Plate PV,Residential,13707.6,8.66951,NA,;
Flat Plate PV,Commercial,808628,4.08407,NA,;
Flat Plate PV,Third Party,13707.6,NA,NA,;
Flat Plate PV,Host Developer,808628,10.3364,11.4551,;
Flat Plate PV,Single Owner,193154176,5.09571,4.64696,; Warning: NPV is $-8.1447e+06. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,Merchant Plant,193154176,4.83348,NA,; Warning: NPV is $-4.77921e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,Leveraged Partnership Flip,193154176,5.2633,4.64696,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-1.09627e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,All Equity Partnership Flip,193154176,5.75879,4.64696,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.20043e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,Sale Leaseback,193154176,6.53518,4.64696,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-3.44261e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,LCOE Calculator,193154176,NA,NA,;
Flat Plate PV,None,155941152,NA,NA,;
PVWatts,Residential,13916.2,9.69083,NA,;
PVWatts,Commercial,939340,3.76351,NA,;
PVWatts,Third Party,11132.9,NA,NA,;
PVWatts,Host Developer,939340,9.51537,10.2578,;
PVWatts,Single Owner,211972144,4.50518,4.64739,;
PVWatts,Community Solar,211972144,4.72724,NA,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-6.50717e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,Merchant Plant,211972144,4.23577,NA,; Warning: NPV is $-4.18125e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,Leveraged Partnership Flip,211972144,4.65775,4.64739,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-202441. A negative NPV indicates project costs are higher than revenues.
PVWatts,All Equity Partnership Flip,211972144,5.17321,4.64739,; Warning: NPV is $-1.25226e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,Sale Leaseback,211972144,5.88006,4.64739,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.47289e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,LCOE Calculator,211972144,NA,NA,;
PVWatts,None,173951936,NA,NA,;
High-X Concentrating PV,Single Owner,2.39082e+06,20.4395,25.9389,;
High-X Concentrating PV,Merchant Plant,2.39082e+06,17.6309,NA,; Warning: NPV is $-3.52769e+06. A negative NPV indicates project costs are higher than revenues.
High-X Concentrating PV,Leveraged Partnership Flip,2.39082e+06,21.7795,25.9389,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs.
High-X Concentrating PV,All Equity Partnership Flip,2.39082e+06,25.1955,25.9389,;
High-X Concentrating PV,Sale Leaseback,2.39082e+06,25.5293,25.9389,;
High-X Concentrating PV,LCOE Calculator,2.39082e+06,NA,NA,;
High-X Concentrating PV,None,2.39082e+06,NA,NA,;
PV Battery,Residential,13541.8,16.6191,NA,;
PV Battery,Commercial,932779,7.30421,NA,;
PV Battery,Third Party,13590.4,NA,NA,;
PV Battery,Host Developer,932779,13.5466,16.2099,;
PV Battery,Single Owner,219654272,9.28589,9.96064,;
PV Battery,Merchant Plant,219654272,8.57912,NA,; Warning: NPV is $-1.09451e+08. A negative NPV indicates project costs are higher than revenues.
PV Battery,Leveraged Partnership Flip,219654272,9.47926,9.96064,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs.
PV Battery,All Equity Partnership Flip,219654272,10.7012,9.96064,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-1.92491e+07. A negative NPV indicates project costs are higher than revenues.
PV Battery,Sale Leaseback,219654272,11.3474,9.96064,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.90538e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts Battery,Residential,13662.6,19.6469,NA,;
PVWatts Battery,Commercial,929768,13.1177,NA,;
PVWatts Battery,Third Party,10996.8,NA,NA,;
PVWatts Battery,Host Developer,929768,17.1749,16.2118,; Warning: NPV is $-85059. A negative NPV indicates project costs are higher than revenues.
PV Battery,Residential,13551.8,16.6065,NA,;
PV Battery,Commercial,933472,7.29864,NA,;
PV Battery,Third Party,13600.5,NA,NA,;
PV Battery,Host Developer,933472,13.5376,16.2099,;
PV Battery,Single Owner,219717520,9.28267,9.95982,;
PV Battery,Merchant Plant,219717520,8.576,NA,; Warning: NPV is $-1.0943e+08. A negative NPV indicates project costs are higher than revenues.
PV Battery,Leveraged Partnership Flip,219717520,9.47597,9.95982,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs.
PV Battery,All Equity Partnership Flip,219717520,10.6979,9.95982,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-1.92052e+07. A negative NPV indicates project costs are higher than revenues.
PV Battery,Sale Leaseback,219717520,11.3439,9.95982,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.90091e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts Battery,Residential,13674.2,19.6307,NA,;
PVWatts Battery,Commercial,930542,13.098,NA,;
PVWatts Battery,Third Party,11006,NA,NA,;
PVWatts Battery,Host Developer,930542,17.1626,16.2118,; Warning: NPV is $-84044.4. A negative NPV indicates project costs are higher than revenues.
Generic Battery,Residential,6695.3,71.0582,NA,;
Generic Battery,Commercial,359955,46.743,NA,;
Generic Battery,Third Party,6692.59,NA,NA,;
Expand All @@ -60,8 +60,8 @@ Standalone Battery,Merchant Plant,-7.686e+06,24.1623,NA,; Warning: IRR at end of
Standalone Battery,Leveraged Partnership Flip,-7.686e+06,76.9409,72.8025,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.52615e+07. A negative NPV indicates project costs are higher than revenues.
Standalone Battery,All Equity Partnership Flip,-7.686e+06,77.883,72.8025,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-3.35851e+07. A negative NPV indicates project costs are higher than revenues.
Standalone Battery,Sale Leaseback,-7.686e+06,77.6437,72.8025,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-3.26156e+07. A negative NPV indicates project costs are higher than revenues. Warning: NPV is $-9.68853e+07. A negative NPV indicates project costs are higher than revenues.
ETES,Single Owner,-466572064,15.0794,7.40855,;
PTES,Single Owner,-197595520,19.0301,10.3676,;
ETES,Single Owner,-467332512,15.0778,7.39917,;
PTES,Single Owner,-197595680,19.0301,10.3676,;
Physical Trough,Single Owner,377431488,14.7263,14.5131,;
Physical Trough,Merchant Plant,377431488,13.3388,NA,;
Physical Trough,Leveraged Partnership Flip,377431488,14.9969,14.5131,;
Expand Down Expand Up @@ -127,8 +127,8 @@ Wind Power,All Equity Partnership Flip,818888256,3.18297,4.33226,;
Wind Power,Sale Leaseback,818888256,3.55152,4.33226,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs.
Wind Power,LCOE Calculator,818888256,NA,NA,;
Wind Power,None,201595968,NA,NA,;
Fuel Cell,Commercial,1.93447e+06,9.76483,NA,;
Fuel Cell,Single Owner,213518784,11.1822,6.53631,; Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-9.64119e+07. A negative NPV indicates project costs are higher than revenues.
Fuel Cell,Commercial,1.93478e+06,9.7631,NA,;
Fuel Cell,Single Owner,213583472,11.1789,6.53631,; Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-9.63738e+07. A negative NPV indicates project costs are higher than revenues.
Geothermal Power,Single Owner,248258560,11.1464,8.61147,; Warning: NPV is $-5.53849e+07. A negative NPV indicates project costs are higher than revenues.
Geothermal Power,Merchant Plant,248258560,10.542,NA,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-1.45989e+08. A negative NPV indicates project costs are higher than revenues. Warning: Debt percent is -3.64621. A debt percent less than 0% may indicate the mininum EBITDA cannot support any debt in at least one year.
Geothermal Power,Leveraged Partnership Flip,248258560,11.3103,8.61147,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-5.77863e+07. A negative NPV indicates project costs are higher than revenues.
Expand Down Expand Up @@ -158,12 +158,12 @@ Generic System,All Equity Partnership Flip,756864000,29.9102,25.9936,; Warning:
Generic System,Sale Leaseback,756864000,29.5291,25.9936,; Warning: NPV is $-2.70226e+08. A negative NPV indicates project costs are higher than revenues. Warning: NPV is $-3.1105e+07. A negative NPV indicates project costs are higher than revenues.
Generic System,LCOE Calculator,756864000,NA,NA,;
Generic System,None,756864000,NA,NA,;
PVWatts Wind Battery Hybrid,Single Owner,578883008,10.3326,5.91853,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind Battery Hybrid,Host Developer,1.12532e+06,18.2673,16.542,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind FuelCell Battery Hybrid,Single Owner,579660736,10.7481,5.41105,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind FuelCell Battery Hybrid,Host Developer,2.68732e+06,50.0935,51.764,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
Photovoltaic Wind Battery Hybrid,Single Owner,594070784,8.55013,5.95228,; Notice: Simulation time step is 60 minutes for pvsamv1. Notice: Simulation time step is 60 minutes for windpower.
Photovoltaic Wind Battery Hybrid,Host Developer,1.01627e+06,18.4803,16.5709,; Notice: Simulation time step is 60 minutes for pvsamv1. Notice: Simulation time step is 60 minutes for windpower.
Generic PVWatts Wind FuelCell Battery Hybrid,Single Owner,1337309056,18.9249,5.41349,; Notice: Simulation time step is 60 minutes for generic_system. Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
Generic PVWatts Wind FuelCell Battery Hybrid,Host Developer,4.48675e+06,96.5927,103.216,; Notice: Simulation time step is 60 minutes for generic_system. Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind Battery Hybrid,Single Owner,578947712,10.3315,5.91842,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind Battery Hybrid,Host Developer,1.12611e+06,18.2556,16.542,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind FuelCell Battery Hybrid,Single Owner,579702464,10.7474,5.41105,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind FuelCell Battery Hybrid,Host Developer,2.6881e+06,50.0662,51.7362,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
Photovoltaic Wind Battery Hybrid,Single Owner,594135232,8.54916,5.95229,; Notice: Simulation time step is 60 minutes for pvsamv1. Notice: Simulation time step is 60 minutes for windpower.
Photovoltaic Wind Battery Hybrid,Host Developer,1.01701e+06,18.4679,16.5709,; Notice: Simulation time step is 60 minutes for pvsamv1. Notice: Simulation time step is 60 minutes for windpower.
Generic PVWatts Wind FuelCell Battery Hybrid,Single Owner,1337373696,18.924,5.41348,; Notice: Simulation time step is 60 minutes for generic_system. Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
Generic PVWatts Wind FuelCell Battery Hybrid,Host Developer,4487114,96.5822,103.205,; Notice: Simulation time step is 60 minutes for generic_system. Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
final_configuration_eof,none,NA,NA,NA,

0 comments on commit 620774d

Please sign in to comment.